HelpYourNGO
UN Sustainable Development Goals:
% Spent on Beneficiaries
HelpYourNGO USP: Our Research Team studies the NGO's financials to arrive at ratios, variances and the % spent on beneficiaries. This % is the proportion of direct program expenses to total expenditure for the latest financial year, indicating the total direct spend on beneficiaries.
| Year of Establishment | : | 1993 |
| Registered Address | : | 1/256 Vikas Nagar, Lucknow 226022, Uttar Pradesh |
| Website | : | https://N.A. |
| : | shilpsree.2003@gmail.com | |
| Telephone | : | +91 9335901011 |
| Donor Contact | : | Ms. Shabana Begam (President) / +919335901011 / shilpsree.2003@gmail.com |
| Registered Under | : | The Societies Registration Act, 1860 |
| Auditor | : | B. K. Gupta & Co. |
| Bankers | : | Dena Bank Bank of India |
| Trustees/Directors/Managing Committee: | : | Ms. Shabana Begam, President , Ms. Kamroon Nisha, V. President , Ms. Parveen Khan, General Secreatry , Ms. Uzma, Secretary , Ms. Munni Devi, Treasurer , Ms. Salma, Member , Ms. Suman, Member , Ms. Akhtar Jaha, Member , Ms. Tasleem Banu, Member , Ms. Umme Salma, Member |
Their programmes are:
| Income & Expenditure Statement | |||
| FY 2013 (₹) | FY 2014 (₹) | FY 2015 (₹) | |
| Income | |||
| Government Sources | 1,613,265 | 1,573,854 | 4,212,543 |
| Foreign Sources | - | - | - |
| Institutional Sources | 155,000 | 195,200 | 408,800 |
| General Donations | 377,500 | 154,000 | 145,000 |
| Sales/Fees | - | 68,800 | 280,000 |
| Interest/Dividend | 5,760 | 11,531 | 7,685 |
| Other Income | - | - | - |
| Total Income (A) | 2,151,525 | 2,003,385 | 5,054,028 |
| Expenditure | |||
| Direct Program Activities | 994,142 | 937,698 | 2,844,490 |
| Program Staff Cost | 666,000 | 543,000 | 1,634,300 |
| Travel Expenses | 41,538 | 50,946 | 60,000 |
| Direct Program Expenses | 1,660,142 | 1,480,698 | 4,478,790 |
| Fund Raising Expenses | 2,500 | 12,500 | 15,000 |
| General Staff Cost | - | - | - |
| Overhead Expenses | 284,047 | 158,044 | 451,666 |
| Depreciation | 146,296 | 191,197 | - |
| Other Expenses/Transfers | - | - | - |
| Total Expenditure (B) | 2,134,523 | 1,893,385 | 5,005,456 |
| Surplus / Deficit (A-B) | 17,002 | 110,000 | 48,572 |
| Balance Sheet | |||
| FY 2013 (₹) | FY 2014 (₹) | FY 2015 (₹) | |
| Assets | |||
| Fixed Assets | 939,588 | 1,251,491 | 1,194,426 |
| Current Assets | 690,472 | 324,339 | 1,417,647 |
| Cash And Bank | 321,509 | 506,701 | 231,068 |
| Total Current Assets | 1,951,569 | 2,082,531 | 2,843,141 |
| Investments | - | - | - |
| Accumulated Deficits | - | - | - |
| Total Assets | 1,951,569 | 2,082,531 | 2,843,141 |
| Liabilities | |||
| Trust Corpus | - | - | - |
| General Funds | 1,322,265 | 1,432,276 | 1,495,848 |
| Earmarked Funds | - | - | - |
| Unutilized Grants | - | - | - |
| Total | 1,322,265 | 1,432,276 | 1,495,848 |
| Loans | 476,504 | 511,505 | 616,218 |
| Loans (From Members) | - | - | - |
| Current Liabilities | 152,800 | 138,750 | 731,075 |
| Other Liabilities | - | - | - |
| Total Liabilities | 1,951,569 | 2,082,531 | 2,843,141 |
| Financial Notes |
|
1) Income from Government sources mainly includes grants from Rural Electrification Corp (REC) (Rs35 lakhs in FY15 and Rs13 lakhs in FY14), SEWA THDC (Rs16 lakhs in FY13), Central Waqf Council and Ministry of Minority Affairs.
2) Sales/Fees include income from sale of promotional items and membership fees. 3) Direct Programme Activities includes office rent (mostly for training centre) and repairs to sewing machines. 4) In FY15, Direct Programme Activities includes purchase of capital equipment aggregating Rs4 lakhs, which has been included in the Income & Expenditure statement by the NGO. 5) Increase in expenses in FY15 is mainly due to the Production & Marketing project for women, supported by REC Delhi. 6) In FY15, the NGO has directly taken Depreciation in its Balance Sheet and not shown Depreciation in its Income & Expenditure account. |
| FY 2013 (₹) | FY 2014 (₹) | FY 2015 (₹) | |
| Beneficiary Details | |||
| Direct Beneficiaries (nos.) | 700 | 800 | 1,400 |
| Indirect Beneficiaries (nos.) | 2,150 | 3,500 | 3,850 |
| Average Cost per Direct Beneficiary (₹) | 1,700 | 1,950 | 2,350 |
| Staff Details | |||
| No. of Staff | 10 | 8 | 18 |
| Number of Consultants | - | - | - |
| Number Of Volunteers | - | - | - |
| Total | 10 | 8 | 18 |
| Highest Paid Full-Time Staff (₹ p.a.) | 144,000 | 120,000 | 180,000 |
| Lowest Paid Full-Time Staff (₹ p.a.) | 42,000 | 42,000 | 60,000 |
| NGO Name | Sector | Sub Sector | Location | % Spent on Beneficiaries | Income (₹) | Expense (₹) | FY |
| Purnima Mahila Bahuuddeshiya Sanstha | Women | Empowerment | Maharashtra | 99 | 97,784 | 89,116 | 2012 |
| Parinaam Foundation | Women | Empowerment | Karnataka | 99 | 61,398,000 | 58,308,000 | 2022 |
| Shelter For Her Empowerment (SHE) | Women | Empowerment | West Bengal | 98 | 289,385 | 246,821 | 2016 |
| Women's Livelihood Federation | Women | Livelihood | Tamil Nadu | 95 | 1,530,377 | 1,475,350 | 2025 |
| Breakthrough Trust | Women | Awareness & Advocacy | Delhi | 94 | 360,091,215 | 370,745,508 | 2024 |
| Shilpsree Mahila Sewa Samiti | Women | Livelihood | Uttar Pradesh | 91 | 5,054,028 | 5,005,456 | 2015 |
Subscribe now and get exclusive access to sector updates, webinar, blogs, stories of change..and a lot more! Join our community of like-minded individuals working together to make a difference.
You will now receive updates from HelpYourNGO.
Alone we can do so little; Together we can do so much.
- Helen Keller
Are you certain you don't wish to contribute to this wonderful cause and make a difference? Every donation counts!